Costs

• £775 Story, Rights & Continuity
• £91,046 Cast
• £19,014 Supporting Artists
• £90,332 Production Staff
• £93,245 Art Department
• £32,070 Wardrobe
• £16,782 Make-up / Hair
• £53,371 Electrical
• £58,580 Camera
• £16,882 Sound
• £77,918 Travel / Transportation
• £28,670 Hotel / Living
• £70,111 Location
• £27,343 Overtime / 2nd Camera
• £482 Digital Stock & Transfers
• £25,507 Music
• £83,929 Post-Production
• £9,307 Insurance
• £2,556 Legal & Clearances
• £7,705 General Expenses
• £2,900 Publicity
• £750 PACT & Training Levy
• £15,947 Fringes
• £825,222 Total

Income

• £158,000 UK tax credit
• £88,259 TV
• £45,601 UK theatrical
• £34,942 VOD
• £32,667 Airline
• £15,594 Germany theatrical
• £12,753 Greece
• £9,374 DVD
• £1,131 US screening
• £459 UK screening
• £275 Speaking fees
• £399,055 Total

http://stephenfollows.com/the-full-costs-and-income-of-a-1million-indie-film/